Statement of Operations

$m except per share amounts	Notes	FY2025 unaudited	FY2024	FY2023
Revenue	3	3,762	3,756	3,764
Cost of sales exclusive of items shown separately below		2,731	2,808	2,879
Gross profit		1,031	948	885
Selling, general and administrative expenses	2	546	514	496
Allowance for credit losses	3	18	13	19
Impairment of long-lived assets and goodwill	14/15/16	29	83	143
Loss (gain) on disposal of long-lived assets and other closure related (credits) costs	14/15/16	2	(57)	32
Depreciation and amortisation before landlord contributions on leased properties	14/16	357	333	386
Depreciation of landlord contributions (cost reimbursements) on leased properties	16	(64)	(80)	(93)
Operating income (loss)		143	142	(98)
Interest expense		(87)	(64)	(54)
Foreign currency gain (loss)		7	(17)	6
Gain on extinguishment of debt	17	1	16	-
Other finance costs		(21)	(19)	(19)
Income (loss) before income taxes and share of income (loss) from equity method investments		43	58	(165)
Income tax (expense)	6	(32)	(40)	(43)
Share of Income (loss) from equity method investments		4	-	(1)
Net income (loss)		15	18	(209)
Net (loss) attributable to noncontrolling interests		(3)	-	(2)
Net income (loss) attributable to the Company		18	18	(207)

Net income (loss) per common share:
Basic (¢)		1.8	1.8	(20.6)
Diluted (¢)		1.8	1.8	(20.6)