Balance Sheet

Investors

Share price

Investors

Share price

  As of December 31, 
(in millions ($),  except share per share amounts)  2024  2023 
Assets   
Current assets:   
Cash and cash equivalents  137  130 
Accounts receivable, net   651  628 
Prepaid expenses   152  162 
Other current assets    391  388 
Total current assets   1,331  1,308 
Non-current assets:   
Operating lease right-of-use assets   5,161  5,881 
Property and equipment, net   784  919 
Intangible assets, net   176  198 
Deferred tax asset  357  353 
Goodwill, net   1,173  1,197 
Equity method investments    54  53 
Other non-current assets   76  74 
Total assets  9,112  9,983 
Liabilities   
Current liabilities:   
Accounts payable  232  310 
Short-term debt, net   212   17 
Deferred revenue   539   567 
Customer deposits  584  585 
Operating lease liabilities  1,154   1,215 
Accrued expenses and other current liabilities   887   835 
Total current liabilities  3,608   3,529 
Non-current liabilities:   
Long-term debt, net  633  921 
Long-term operating lease liabilities  4,989   5,673 
Other non-current liabilities   91   101 
Total liabilities  9,321  10,224 
Shareholders’ deficit   
Common stock; par value $0.0124; 8,000,000,000 shares authorized, 1,057,248,651 issued and outstanding as of December 31, 2024 and 2023, respectively  13  13 
Treasury stock, at cost; 45,241,020 shares at December 31, 2024 and 50,558,201 shares at December 31, 2023  (182)  (194) 
Additional paid-in capital   493  491 
Accumulated deficit  (268)  (269) 
Accumulated other comprehensive (loss)  (313)  (345) 
Total shareholders’ deficit   (257)  (304) 
Noncontrolling interests   48  63 
Total shareholders’ deficit   (209)  (241) 
Total liabilities and shareholders’ equity  9,112  9,983 
Powered by Sitecore